Consolidated Statement of Changes in Equity

For the financial year ended 28 February 2021

Equity share capital

Share premium

Other capital reserves*

Cash flow hedge reserve

Share-based payments reserve

Currency translation reserve

Revaluation reserve

Treasury shares

Retained income

Total

Non-controlling interest

Total

€m

€m

€m

€m

€m

€m

€m

€m

€m

€m

€m

€m

At 28 February 2019

3.2

152.6

25.7

(1.1)

3.8

57.6

10.4

(37.1)

383.7

598.8

(0.8)

598.0

Adjustment on initial application of IFRS 16

-

-

-

-

-

-

-

-

(6.2)

(6.2)

-

(6.2)

At 1 March 2019 (adjusted)

3.2

152.6

25.7

(1.1)

3.8

57.6

10.4

(37.1)

377.5

592.6

(0.8)

591.8

Profit for the financial year

-

-

-

-

-

-

-

-

9.1

9.1

-

9.1

Other comprehensive income/(expense)

-

-

-

1.4

-

1.4

1.1

-

(0.1)

3.8

-

3.8

Total comprehensive income/(expense)

-

-

-

1.4

-

1.4

1.1

-

9.0

12.9

-

12.9

Dividends on ordinary shares (note 8)

0.1

18.0

-

-

-

-

-

-

(48.1)

(30.0)

-

(30.0)

Exercised share options (note 25)

-

0.4

-

-

-

-

-

-

-

0.4

-

0.4

Reclassification of share-based payments reserve

-

-

-

-

(0.5)

-

-

-

0.5

-

-

-

Sale of treasury shares/purchase of shares to satisfy employee share entitlements (note 25)

-

-

-

-

-

-

-

0.5

(0.5)

-

-

-

Shares purchased under share buyback programme and subsequently cancelled (note 25)

(0.1)

-

0.1

-

-

-

-

-

(23.0)

(23.0)

-

(23.0)

Disposal of non-controlling interests (note 10)

-

-

-

-

-

-

-

-

-

-

0.8

0.8

Equity settled share-based payments (note 4)

-

-

-

-

2.5

-

-

-

-

2.5

-

2.5

Total transactions with owners

-

18.4

0.1

-

2.0

-

-

0.5

(71.1)

(50.1)

0.8

(49.3)

At 29 February 2020

3.2

171.0

25.8

0.3

5.8

59.0

11.5

(36.6)

315.4

555.4

-

555.4

Loss for the financial year

-

-

-

-

-

-

-

-

(104.5)

(104.5)

-

(104.5)

Other comprehensive income/(expense)

-

-

-

0.3

-

(17.4)

0.9

-

11.2

(5.0)

-

(5.0)

Total comprehensive income/(expense)

-

-

-

0.3

-

(17.4)

0.9

-

(93.3)

(109.5)

-

(109.5)

Dividends on ordinary shares (note 8)

-

-

-

-

-

-

-

-

0.2

0.2

-

0.2

Exercised share options (note 25)

-

0.3

-

-

-

-

-

-

-

0.3

-

0.3

Reclassification of share-based payments reserve

-

-

-

-

(3.3)

-

-

-

3.3

-

-

-

Reclassification of cash flow hedge reserve

-

-

-

(0.6)

-

-

-

-

0.6

-

-

-

Sale of treasury shares/purchase of shares to satisfy employee share entitlements (note 25)

-

-

-

-

-

-

-

0.1

(0.1)

-

-

-

Equity accounted investment adjustment (note 13)

-

-

-

-

-

-

-

-

(1.1)

(1.1)

-

(1.1)

Equity settled share-based payments (note 4)

-

-

-

-

0.8

-

-

-

-

0.8

-

0.8

Total transactions with owners

-

0.3

-

(0.6)

(2.5)

-

-

0.1

2.9

0.2

-

0.2

At 28 February 2021

3.2

171.3

25.8

-

3.3

41.6

12.4

(36.5)

225.0

446.1

-

446.1

* Other capital reserves includes Other undenominated reserve of €0.9m and the capital reserve of €24.9m.